Republic of the Philippines

Province of Iloilo

MUNICIPALITY OF MIAGAO

  

Consolidated Statement of Cash Flow

For the Quarter Ended September 30, 2010

 

Cash Flows from Operating Activities:

   

    

Cash Inflows:

   
   

Collection from taxpayers

P

4,873,094.25

   

Share from Internal Revenue Collections

 

57,038,157.00

   

Receipts from sale of goods or services

 

6,827,381.37

   

Interest Income

 

0.00

   

Dividend Income

 

0.00

   

Other Receipts

 

9,642,616.84

   

Total Cash Inflow

P

78,381,249.46

 

Cash Outflows:

   
   

Payments-

   
   

To suppliers/creditors

P

7,639,207.67

   

To Employees

 

34,061,023.65

   

Interest Expense

 

170,908.20

   

Other Expenses

 

23,482,666.83

   

Total Cash Outflow

P

65,353,806.35

 

Net Cash from Operating Activities

P

13,027,443.11

Cash Flows from Investing Activities:

   
 

Cash Inflows:

   
   

From Sale of Property, Plant and Equipment

P

0.00

   

From Sale of Debt Securities of Other Entities

 

0.00

   

From Collection of Principal on Loans to Other Entities

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflow:

   
 

 

To Purchase Property,Plant & Equipment

P

3,800,044.90

   

To Purchase Debt Securities of Other Entities

   
   

To Grant/Make Loans to Other Entities

 

 

   

Total Cash Outflow

P

3,800,044.90

 

Net Cash From Investing Activities

P

3,800,044.90

Cash Flows from Financing Activities:

   
 

Cash Inflows:

   
   

From Issuance of Debt Securities

P

0.00

   

From Acquisition of Loan

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflows:

   
   

Retirement/Redemption of Debt Securities

P

0.00

   

Payment of Loan Amortization

 

581,117.30

   

Total Cash Outflow

P

581,117.30

 

Net Cash from Financing Activities

P

581,117.30

Net Increase/Decrease in Cash

P

8,646,280.91

Cash at the Beginning of the Period

 

22,307,785.78

Cash at the End of the Period

P

30,954,066.69