Republic of the Philippines
Province of Iloilo
MUNICIPALITY OF MIAGAO
Consolidated Statement of Cash Flow
For the Quarter Ended September 30, 2010
Cash Flows from Operating Activities: |
||||
|
Cash Inflows: |
|||
Collection from taxpayers |
P |
4,873,094.25 |
||
Share from Internal Revenue Collections |
57,038,157.00 |
|||
Receipts from sale of goods or services |
6,827,381.37 |
|||
Interest Income |
0.00 |
|||
Dividend Income |
0.00 |
|||
Other Receipts |
9,642,616.84 |
|||
Total Cash Inflow |
P |
78,381,249.46 |
||
Cash Outflows: |
||||
Payments- |
||||
To suppliers/creditors |
P |
7,639,207.67 |
||
To Employees |
34,061,023.65 |
|||
Interest Expense |
170,908.20 |
|||
Other Expenses |
23,482,666.83 |
|||
Total Cash Outflow |
P |
65,353,806.35 |
||
Net Cash from Operating Activities |
P |
13,027,443.11 |
||
Cash Flows from Investing Activities: |
||||
Cash Inflows: |
||||
From Sale of Property, Plant and Equipment |
P |
0.00 |
||
From Sale of Debt Securities of Other Entities |
0.00 |
|||
From Collection of Principal on Loans to Other Entities |
0.00 |
|||
Total Cash Inflow |
P |
0.00 |
||
Cash Outflow: |
||||
|
To Purchase Property,Plant & Equipment |
P |
3,800,044.90 |
|
To Purchase Debt Securities of Other Entities |
||||
To Grant/Make Loans to Other Entities |
|
|||
Total Cash Outflow |
P |
3,800,044.90 |
||
Net Cash From Investing Activities |
P |
3,800,044.90 |
||
Cash Flows from Financing Activities: |
||||
Cash Inflows: |
||||
From Issuance of Debt Securities |
P |
0.00 |
||
From Acquisition of Loan |
0.00 |
|||
Total Cash Inflow |
P |
0.00 |
||
Cash Outflows: |
||||
Retirement/Redemption of Debt Securities |
P |
0.00 |
||
Payment of Loan Amortization |
581,117.30 |
|||
Total Cash Outflow |
P |
581,117.30 |
||
Net Cash from Financing Activities |
P |
581,117.30 |
||
Net Increase/Decrease in Cash |
P |
8,646,280.91 |
||
Cash at the Beginning of the Period |
22,307,785.78 |
|||
Cash at the End of the Period |
P |
30,954,066.69 |