Republic of the Philippines

Province of Iloilo

MUNICIPALITY OF MIAGAO

  

Consolidated Statement of Cash Flow

For the Quarter Ended December 31, 2010

 

Cash Flows from Operating Activities:

   

    

Cash Inflows:

   
   

Collection from taxpayers

P

5,844,400.35

   

Share from Internal Revenue Collections

 

77,044,864.00

   

Receipts from sale of goods or services

 

9,708,761.84

   

Interest Income

 

154,076.50

   

Dividend Income

 

0.00

   

Other Receipts

 

23,167,860.74

   

Total Cash Inflow

P

115,919,963.43

 

Cash Outflows:

   
   

Payments-

   
   

To suppliers/creditors

P

36,465,957.63

   

To Employees

 

46,100,827.92

   

Interest Expense

 

323,167.29

   

Other Expenses

 

19,356,620.96

   

Total Cash Outflow

P

102,246,573.80

 

Net Cash from Operating Activities

P

13,673,389.63

Cash Flows from Investing Activities:

   
 

Cash Inflows:

   
   

From Sale of Property, Plant and Equipment

P

0.00

   

From Sale of Debt Securities of Other Entities

 

0.00

   

From Collection of Principal on Loans to Other Entities

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflow:

   
 

 

To Purchase Property,Plant & Equipment

P

4,753,103.95

   

To Purchase Debt Securities of Other Entities

 

0.00

   

To Grant/Make Loans to Other Entities

 

0.00

   

Total Cash Outflow

P

4,753,103.95

 

Net Cash From Investing Activities

P

(4,753,103.95)

Cash Flows from Financing Activities:

   
 

Cash Inflows:

   
   

From Issuance of Debt Securities

P

0.00

   

From Acquisition of Loan

 

0.00

   

Total Cash Inflow

P

0.00

 

Cash Outflows:

   
   

Retirement/Redemption of Debt Securities

P

0.00

   

Payment of Loan Amortization

 

1,162,234.60

   

Total Cash Outflow

P

0.00

 

Net Cash from Financing Activities

P

1,162,234.60

Net Increase/Decrease in Cash

P

7,758,051.08

Cash at the Beginning of the Period

 

22,307,785.78

Cash at the End of the Period

P

30,065,836.86