Republic of the Philippines
Province of Iloilo
MUNICIPALITY OF MIAGAO
Consolidated Statement of Cash Flow
For the Quarter Ended December 31, 2010
Cash Flows from Operating Activities: |
||||
|
Cash Inflows: |
|||
Collection from taxpayers |
P |
5,844,400.35 |
||
Share from Internal Revenue Collections |
77,044,864.00 |
|||
Receipts from sale of goods or services |
9,708,761.84 |
|||
Interest Income |
154,076.50 |
|||
Dividend Income |
0.00 |
|||
Other Receipts |
23,167,860.74 |
|||
Total Cash Inflow |
P |
115,919,963.43 |
||
Cash Outflows: |
||||
Payments- |
||||
To suppliers/creditors |
P |
36,465,957.63 |
||
To Employees |
46,100,827.92 |
|||
Interest Expense |
323,167.29 |
|||
Other Expenses |
19,356,620.96 |
|||
Total Cash Outflow |
P |
102,246,573.80 |
||
Net Cash from Operating Activities |
P |
13,673,389.63 |
||
Cash Flows from Investing Activities: |
||||
Cash Inflows: |
||||
From Sale of Property, Plant and Equipment |
P |
0.00 |
||
From Sale of Debt Securities of Other Entities |
0.00 |
|||
From Collection of Principal on Loans to Other Entities |
0.00 |
|||
Total Cash Inflow |
P |
0.00 |
||
Cash Outflow: |
||||
|
To Purchase Property,Plant & Equipment |
P |
4,753,103.95 |
|
To Purchase Debt Securities of Other Entities |
0.00 |
|||
To Grant/Make Loans to Other Entities |
0.00 |
|||
Total Cash Outflow |
P |
4,753,103.95 |
||
Net Cash From Investing Activities |
P |
(4,753,103.95) |
||
Cash Flows from Financing Activities: |
||||
Cash Inflows: |
||||
From Issuance of Debt Securities |
P |
0.00 |
||
From Acquisition of Loan |
0.00 |
|||
Total Cash Inflow |
P |
0.00 |
||
Cash Outflows: |
||||
Retirement/Redemption of Debt Securities |
P |
0.00 |
||
Payment of Loan Amortization |
1,162,234.60 |
|||
Total Cash Outflow |
P |
0.00 |
||
Net Cash from Financing Activities |
P |
1,162,234.60 |
||
Net Increase/Decrease in Cash |
P |
7,758,051.08 |
||
Cash at the Beginning of the Period |
22,307,785.78 |
|||
Cash at the End of the Period |
P |
30,065,836.86 |