Republic of the Philippines |
|
|
Province of Iloilo |
MUNICIPALITY OF MIAGAO |
|
|
|
|
|
|
Consolidated Statement of Cash Flows |
For the Quarter Ending March 31, 2013 |
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
Cash Inflows: |
|
|
|
|
Collection from taxpayers |
P |
6,828,417.24 |
|
|
Share from Internal Revenue Collections |
|
22,921,401.00 |
|
|
Receipts from sale of goods or services |
|
3,854,984.14 |
|
|
Interest Income |
|
0.00 |
|
|
Dividend Income |
|
0.00 |
|
|
Other Receipts |
|
5,636,519.24 |
|
|
Total Cash Inflow |
P |
39,241,321.62 |
|
Cash Outflows: |
|
|
|
|
Payments- |
|
|
|
|
To suppliers/creditors |
P |
20,650,943.38 |
|
|
To Employees |
|
12,108,267.73 |
|
|
Interest Expense |
|
0.00 |
|
|
Other Expenses |
|
2,137,399.97 |
|
|
Total Cash Outflow |
P |
34,896,611.08 |
|
Net Cash from Operating Activities |
P |
4,344,710.54 |
Cash Flows from Investing Activities: |
|
|
|
Cash Inflows: |
|
|
|
|
From Sale of Property, Plant and Equipment |
P |
0.00 |
|
|
From Sale of Debt Securities of Other Entities |
|
0.00 |
|
|
From Collection of Principal on Loans to Other Entities |
0.00 |
|
|
Total Cash Inflow |
P |
0.00 |
|
Cash Outflow: |
|
|
|
|
To Purchase Property,Plant & Equipment |
P |
622,660.14 |
|
|
To Purchase Debt Securities of Other Entities |
|
0.00 |
|
|
To Grant/Make Loans to Other Entities |
|
0.00 |
|
|
Total Cash Outflow |
P |
622,660.14 |
|
Net Cash From Investing Activities |
P |
(622,660.14) |
Cash Flows from Financing Activities: |
|
|
|
Cash Inflows: |
|
|
|
|
From Issuance of Debt Securities |
P |
0.00 |
|
|
From Acquisition of Loan |
|
0.00 |
|
|
Total Cash Inflow |
P |
0.00 |
|
Cash Outflows: |
|
|
|
|
Retirement/Redemption of Debt Securities |
P |
0.00 |
|
|
Payment of Loan Amortization |
|
0.00 |
|
|
Total Cash Outflow |
P |
0.00 |
|
Net Cash from Financing Activities |
P |
0.00 |
Net Increase/Decrease in Cash |
P |
3,722,050.40 |
Cash at the Beginning of the Period |
|
44,392,450.50 |
Cash at the End of the Period |
P |
48,114,500.90 |