by Grace Cepe | Apr 9, 2012 | Statement of Cash Flow
Consolidated Statement of Cash Flows
|
For the Quarter Ending March 31, 2012
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
Cash Inflows: |
|
|
|
|
Collection from taxpayers |
P |
7,425,992.38
|
|
|
Share from Internal Revenue Collections |
|
20,107,062.00
|
|
|
Receipts from sale of goods or services |
|
2,807,580.10
|
|
|
Interest Income |
|
0.00
|
|
|
Dividend Income |
|
0.00
|
|
|
Other Receipts |
|
3,299,523.45
|
|
|
Total Cash Inflow |
P |
33,640,157.93
|
|
Cash Outflows: |
|
|
|
|
Payments- |
|
|
|
|
To suppliers/creditors |
P |
15,738,087.79
|
|
|
To Employees |
|
11,228,383.37
|
|
|
Interest Expense |
|
0.00
|
|
|
Other Expenses |
|
1,260,000.00
|
|
|
Total Cash Outflow |
P |
28,226,471.16
|
|
Net Cash from Operating Activities |
P |
5,413,686.77
|
Cash Flows from Investing Activities: |
|
|
|
Cash Inflows: |
|
|
|
|
From Sale of Property, Plant and Equipment |
P |
0.00
|
|
|
From Sale of Debt Securities of Other Entities |
|
0.00
|
|
|
From Collection of Principal on Loans to Other Entities |
0.00
|
|
|
Total Cash Inflow |
P |
0.00
|
|
Cash Outflow: |
|
|
|
|
To Purchase Property,Plant & Equipment |
P |
351,365.65
|
|
|
To Purchase Debt Securities of Other Entities |
|
0.00
|
|
|
To Grant/Make Loans to Other Entities |
|
0.00
|
|
|
Total Cash Outflow |
P |
351,365.65
|
|
Net Cash From Investing Activities |
P |
(351,365.65)
|
Cash Flows from Financing Activities: |
|
|
|
Cash Inflows: |
|
|
|
|
From Issuance of Debt Securities |
P |
0.00
|
|
|
From Acquisition of Loan |
|
0.00
|
|
|
Total Cash Inflow |
P |
0.00
|
|
Cash Outflows: |
|
|
|
|
Retirement/Redemption of Debt Securities |
P |
0.00
|
|
|
Payment of Loan Amortization |
|
0.00
|
|
|
Total Cash Outflow |
P |
0.00
|
|
Net Cash from Financing Activities |
P |
0.00
|
Net Increase/Decrease in Cash |
P |
5,062,321.12
|
Cash at the Beginning of the Period |
|
30,065,836.86
|
Cash at the End of the Period |
P |
35,128,157.98
|
by Municipality of Miagao | Dec 2, 2011 | Statement of Cash Flow
{pdf}./images/financial/consolidated_cash_flow_as_of_december_2010.pdf|height:600|width:900|app:google{/pdf}
by Municipality of Miagao | Jun 9, 2011 | Statement of Cash Flow
Republic of the Philippines
Province of Iloilo
MUNICIPALITY OF MIAGAO
Consolidated Statement of Cash Flow
For the Quarter Ended December 31, 2010
Cash Flows from Operating Activities:
|
|
|
|
Cash Inflows:
|
|
|
|
|
Collection from taxpayers
|
P
|
5,844,400.35
|
|
|
Share from Internal Revenue Collections
|
|
77,044,864.00
|
|
|
Receipts from sale of goods or services
|
|
9,708,761.84
|
|
|
Interest Income
|
|
154,076.50
|
|
|
Dividend Income
|
|
0.00
|
|
|
Other Receipts
|
|
23,167,860.74
|
|
|
Total Cash Inflow
|
P
|
115,919,963.43
|
|
Cash Outflows:
|
|
|
|
|
Payments-
|
|
|
|
|
To suppliers/creditors
|
P
|
36,465,957.63
|
|
|
To Employees
|
|
46,100,827.92
|
|
|
Interest Expense
|
|
323,167.29
|
|
|
Other Expenses
|
|
19,356,620.96
|
|
|
Total Cash Outflow
|
P
|
102,246,573.80
|
|
Net Cash from Operating Activities
|
P
|
13,673,389.63
|
Cash Flows from Investing Activities:
|
|
|
|
Cash Inflows:
|
|
|
|
|
From Sale of Property, Plant and Equipment
|
P
|
0.00
|
|
|
From Sale of Debt Securities of Other Entities
|
|
0.00
|
|
|
From Collection of Principal on Loans to Other Entities
|
|
0.00
|
|
|
Total Cash Inflow
|
P
|
0.00
|
|
Cash Outflow:
|
|
|
|
|
To Purchase Property,Plant & Equipment
|
P
|
4,753,103.95
|
|
|
To Purchase Debt Securities of Other Entities
|
|
0.00
|
|
|
To Grant/Make Loans to Other Entities
|
|
0.00
|
|
|
Total Cash Outflow
|
P
|
4,753,103.95
|
|
Net Cash From Investing Activities
|
P
|
(4,753,103.95)
|
Cash Flows from Financing Activities:
|
|
|
|
Cash Inflows:
|
|
|
|
|
From Issuance of Debt Securities
|
P
|
0.00
|
|
|
From Acquisition of Loan
|
|
0.00
|
|
|
Total Cash Inflow
|
P
|
0.00
|
|
Cash Outflows:
|
|
|
|
|
Retirement/Redemption of Debt Securities
|
P
|
0.00
|
|
|
Payment of Loan Amortization
|
|
1,162,234.60
|
|
|
Total Cash Outflow
|
P
|
0.00
|
|
Net Cash from Financing Activities
|
P
|
1,162,234.60
|
Net Increase/Decrease in Cash
|
P
|
7,758,051.08
|
Cash at the Beginning of the Period
|
|
22,307,785.78
|
Cash at the End of the Period
|
P
|
30,065,836.86
|
by Municipality of Miagao | Jun 9, 2011 | Statement of Cash Flow
Republic of the Philippines
Province of Iloilo
MUNICIPALITY OF MIAGAO
Consolidated Statement of Cash Flow
For the Quarter Ended September 30, 2010
Cash Flows from Operating Activities:
|
|
|
|
Cash Inflows:
|
|
|
|
|
Collection from taxpayers
|
P
|
4,873,094.25
|
|
|
Share from Internal Revenue Collections
|
|
57,038,157.00
|
|
|
Receipts from sale of goods or services
|
|
6,827,381.37
|
|
|
Interest Income
|
|
0.00
|
|
|
Dividend Income
|
|
0.00
|
|
|
Other Receipts
|
|
9,642,616.84
|
|
|
Total Cash Inflow
|
P
|
78,381,249.46
|
|
Cash Outflows:
|
|
|
|
|
Payments-
|
|
|
|
|
To suppliers/creditors
|
P
|
7,639,207.67
|
|
|
To Employees
|
|
34,061,023.65
|
|
|
Interest Expense
|
|
170,908.20
|
|
|
Other Expenses
|
|
23,482,666.83
|
|
|
Total Cash Outflow
|
P
|
65,353,806.35
|
|
Net Cash from Operating Activities
|
P
|
13,027,443.11
|
Cash Flows from Investing Activities:
|
|
|
|
Cash Inflows:
|
|
|
|
|
From Sale of Property, Plant and Equipment
|
P
|
0.00
|
|
|
From Sale of Debt Securities of Other Entities
|
|
0.00
|
|
|
From Collection of Principal on Loans to Other Entities
|
|
0.00
|
|
|
Total Cash Inflow
|
P
|
0.00
|
|
Cash Outflow:
|
|
|
|
|
To Purchase Property,Plant & Equipment
|
P
|
3,800,044.90
|
|
|
To Purchase Debt Securities of Other Entities
|
|
|
|
|
To Grant/Make Loans to Other Entities
|
|
|
|
|
Total Cash Outflow
|
P
|
3,800,044.90
|
|
Net Cash From Investing Activities
|
P
|
3,800,044.90
|
Cash Flows from Financing Activities:
|
|
|
|
Cash Inflows:
|
|
|
|
|
From Issuance of Debt Securities
|
P
|
0.00
|
|
|
From Acquisition of Loan
|
|
0.00
|
|
|
Total Cash Inflow
|
P
|
0.00
|
|
Cash Outflows:
|
|
|
|
|
Retirement/Redemption of Debt Securities
|
P
|
0.00
|
|
|
Payment of Loan Amortization
|
|
581,117.30
|
|
|
Total Cash Outflow
|
P
|
581,117.30
|
|
Net Cash from Financing Activities
|
P
|
581,117.30
|
Net Increase/Decrease in Cash
|
P
|
8,646,280.91
|
Cash at the Beginning of the Period
|
|
22,307,785.78
|
Cash at the End of the Period
|
P
|
30,954,066.69
|
by Municipality of Miagao | Jun 9, 2011 | Statement of Cash Flow
Statement of Cash Flow (as of June 2010)
by Municipality of Miagao | Jun 9, 2011 | Statement of Cash Flow
Statement of Cash Flow (as of March 2010)